The issue this file is about
The problemA business reports that volume grew, and the number is correct. Underneath it sit two different volumes: what left the warehouse and what the customer actually consumed. When those two move in opposite directions, the gap is inventory sitting in somebody else's building, and it is borrowed revenue. The borrowing is not wrong and it is not hidden. It only becomes a problem when the second half of the year is planned as though the first half were demand.
The caseConstellation Brands filed its Form 10-Q for the quarter ended 31 August 2026 on 7 October 2026. Beer shipments rose 5.5 per cent. Beer depletions, which the filing defines as distributor shipments through to retail, fell 0.6 per cent. Net income attributable to the company rose 21 per cent while operating income fell 8 per cent, and the whole of that divergence is the tax line. The same filing discloses an expected income tax benefit of $100 million to $150 million in the quarter ending 30 November 2026, $454.7 million of shares bought back in the first half at an average computed at $143.45 a share, and a $600.0 million note redeemed in September with commercial paper that carries a two day weighted average remaining term.
Why it matters at your sizeNone of this needs $5 billion of half-year revenue. A company with $10 million to $500 million of revenue selling through distributors, wholesalers or resellers holds the same two numbers, usually publishing neither. Sell-in is in the ledger because it is the invoice. Sell-through has to be asked for. When the two disagree for two quarters running, the difference comes out of a later quarter, and the only question is whether anyone wrote that down before the budget was signed.
The short answer
The quarter reads well and the coverage has reported it accurately. Net sales rose 6 per cent to $2,633.0 million, diluted earnings per share rose 25 per cent to $3.32, and the company raised its reported earnings outlook. Three things sit in the filings underneath that and have not been reported.
First, the beer growth and the beer demand point in opposite directions in the same table. The 10-Q attributes $130.2 million of the $128.6 million increase in beer net sales to shipment volume as distributors sought to rebuild inventory days-on-hand, and states that we expect shipment volume to generally align with depletion volume for Fiscal 2027. The company's own guidance quantifies what that means: beer net sales growth of negative 1 to positive 1 per cent for the year, against 3.9 per cent already booked in the first half, requires second-half beer net sales to fall between 2.5 and 7.0 per cent, computed on filed figures.
Second, the 21 per cent rise in net income attributable to the company is the tax line. Pre-tax income fell $53.5 million and the provision for income taxes fell $149.7 million, the effective rate moving from 37.9 per cent to 20.2 per cent. At last year's rate this quarter's pre-tax income would have produced $436.5 million attributable to the company, computed, below the $466.0 million reported a year earlier. The filing then schedules a further $100 million to $150 million of tax benefit into the quarter ending 30 November 2026.
Third, the growth was bought. Beer net sales rose $128.6 million and beer segment operating income rose $12.6 million, an incremental margin of 9.8 per cent, computed, against an average of 39.0 per cent. Marketing rose $54.5 million and segment general and administrative expenses $30.6 million. Corporate general and administrative expenses rose 62 per cent.
None of this says the quarter was bad. Wine and spirits depletions rose 10.2 per cent and that segment returned to profit, tariff costs fell, and the restructuring is delivering. Section 9 sets out six things that run the other way.
1. What was filed, and in what order
Four documents carry this quarter, and the order matters because two of them landed before the results. A Form 8-K on 18 September 2026 disclosed a new term loan facility, and in the same week the company redeemed a $600.0 million senior note. A Form 8-K on 6 October 2026 carried the results as Exhibit 99.1 and an acquisition announcement as Exhibit 99.2. The Form 10-Q followed on 7 October 2026 and is the only one of the four that carries the notes.
Figure 1. The four filings this file is built on
Form 8-K filed 18 September 2026; Form 8-K filed 6 October 2026 with two exhibits; Form 10-Q filed 7 October 2026
Source: Form 8-K filed 18 September 2026, accession 0001193125-26-395558; Form 8-K filed 6 October 2026, accession 0000016918-26-000039, Exhibits 99.1 and 99.2; Form 10-Q for the quarterly period ended 31 August 2026, filed 7 October 2026, accession 0000016918-26-000040. All read directly from sec.gov.
The release is where the coverage came from and it is accurate. The 10-Q is where the quarter is explained, and the two documents do not emphasise the same things.
2. Two volume numbers in the same table, pointing opposite ways
The beer table in the release and in the 10-Q has four columns: shipments, depletions, net sales and operating income. For the quarter ended 31 August 2026 it reads 123.9 million cases against 117.4 million, 5.5 per cent higher; depletions down 0.6 per cent; net sales $2,473.6 million against $2,345.0 million; operating income $964.2 million against $951.6 million. Two of those four numbers are volume, and they disagree.
The 10-Q defines the second term precisely. Depletions represent U.S. distributor shipments of our respective branded products to retail customers, based on third-party data. Shipments are the company's revenue. Depletions are the demand.
Figure 2. Shipments against depletions, beer segment
Percentage change against the comparable prior period, as each filing states it
Source: Form 10-K for the fiscal year ended 28 February 2026, Item 7, beer segment table; Form 10-Q for the quarterly period ended 31 August 2026, Item 2, beer segment tables. Depletions are stated by the company as a percentage change only; the filings do not disclose depletion case volumes.
Read the three periods together and the direction reverses. Through fiscal 2026 shipments ran below depletions: shipments fell 3.8 per cent while depletions fell 2.1 per cent, which is destocking. In the first half of fiscal 2027 shipments ran above depletions: shipments rose 3.7 per cent while depletions fell 0.5 per cent, which is restocking. The 10-Q says so in the sentence that explains the revenue line, attributing $130.2 million of the quarter's beer net sales increase to shipment volume as distributors sought to rebuild inventory days-on-hand. Pricing contributed $12.8 million and mix took $14.4 million away.
Restocking is a real sale, properly recognised, and finite. The 10-Q says where it ends: we expect shipment volume to generally align with depletion volume for Fiscal 2027. Alignment over a full year, after a first half in which shipments outran depletions by 8.5 million cases, computed, requires the second half to run the other way.
The fiscal 2027 outlook published on 6 October puts a number on it. Beer net sales growth is guided at (1)% - 1%. Fiscal 2026 beer net sales were $8,315.2 million, of which $4,579.5 million fell in the first half, leaving $3,735.7 million in the second. First-half fiscal 2027 beer net sales were $4,757.1 million, 3.9 per cent higher. Applying the guidance range to the full year and subtracting the first half gives the implied second half.
Figure 3. What the full-year beer guidance implies for the second half
Arithmetic on the company's own guidance range and its own filed figures. Computed here, not a forecast.
| Low end of guidance | High end of guidance | |
|---|---|---|
| Fiscal 2026 beer net sales, filed | $8,315.2 m | $8,315.2 m |
| Guided full-year change | (1)% | 1% |
| Implied fiscal 2027 beer net sales | $8,232.0 m | $8,398.4 m |
| Less first half, filed | $4,757.1 m | $4,757.1 m |
| Implied second half | $3,474.9 m | $3,641.3 m |
| Second half of fiscal 2026, filed | $3,735.7 m | $3,735.7 m |
| Implied change, second half | −7.0% (−$260.8 m) | −2.5% (−$94.4 m) |
Second half of fiscal 2026 is the filed full year of $8,315.2 million less the filed first half of $4,579.5 million. Every input is a filed figure; the three derived rows are arithmetic performed here. The company states the guidance assumption as beer net sales growth (decline) of (1)% to 1%; beer had no divestitures in the period, so reported and organic are the same for this segment.
Source: Form 10-K for the fiscal year ended 28 February 2026, Item 7; Form 10-Q for the quarterly period ended 31 August 2026, Item 2; Form 8-K filed 6 October 2026, Exhibit 99.1, Outlook. Read directly from sec.gov.
A second route reaches the same place. Fiscal 2026 beer shipments were 415.4 million cases, of which 228.7 million fell in the first half, leaving 186.7 million in the second. If full-year fiscal 2027 shipments align with depletions running at the first half's negative 0.5 per cent, full-year shipments would be about 413.3 million cases, computed, and with 237.2 million already shipped the second half would be about 176.1 million, 5.7 per cent below the 186.7 million of a year earlier. The case arithmetic and the dollar arithmetic are independent and land in the same range.
Wine and spirits is told the same way and more plainly: we expect shipment volume to decline during the second half of Fiscal 2027 as we continue to progress against mutually agreed-upon finished goods inventory reductions with key distributors. There the company says outright that the second half gives volume back.
Underneath the headline depletion number, the two largest brands are the ones falling. The release states: Depletions decreased 0.6% as declines for Modelo Especial of approximately 2% and Corona Extra of approximately 5% were partially offset by growth from Pacifico, Victoria, and the Modelo Chelada brands of approximately 19%, 15%, and 5%, respectively. The same release describes Modelo Especial as the number one brand by dollar sales in the United States and Corona Extra as a top five brand. The portfolio is holding its depletion number because the smaller brands are growing faster than the two anchors are declining.
3. The 21 per cent is the tax line
The release headline is earnings per share growth. The income statement in the 10-Q shows where it came from. Operating income fell from $874.0 million to $805.0 million, a fall of 7.9 per cent. Income before income taxes fell from $782.9 million to $729.4 million. Net income attributable to the company rose from $466.0 million to $565.8 million, 21 per cent. Only one line between those two points moved enough to do that.
Figure 4. From $466.0 million to $565.8 million, in three steps
Net income attributable to CBI, quarter ended 31 August 2026 against the quarter ended 31 August 2025
Source: Form 10-Q for the quarterly period ended 31 August 2026, Consolidated Statements of Comprehensive Income (Loss). Pre-tax income $729.4 million against $782.9 million; provision for income taxes $147.1 million against $296.8 million; net income attributable to noncontrolling interests $16.5 million against $20.1 million. The three movements sum to the $99.8 million change in net income attributable to CBI.
The effective rate note gives the rates plainly: Effective tax rate | 15.8% | 27.6% | 20.2% | 37.9% for the six months and the three months respectively. Hold the quarter's pre-tax income of $729.4 million and apply last year's 37.9 per cent, and the provision would have been $276.4 million, leaving $436.5 million attributable to the company after noncontrolling interests, computed. That is $29.5 million below the $466.0 million reported a year earlier. On the prior year's tax rate, this was a quarter in which earnings attributable to shareholders went down.
None of that is a criticism of the accounting. The note explains the rate as lower than the 21 per cent federal statutory rate largely due to the benefit of lower effective tax rates applicable to our foreign businesses, partially offset by (i) changes to valuation allowances and (ii) certain tax legislation updates. The point is where the profit growth came from, not whether it was properly recorded.
The forward disclosure has not been reported at all. Note 9 carries a subsequent event: As a result of certain foreign tax reform enacted in September 2026, we expect to release a portion of our valuation allowance related to deferred tax assets. The MD&A quantifies it: This range includes an estimated income tax benefit of approximately $100 million to $150 million to be recognized during the three months ending November 30, 2026, as a result of certain foreign tax reform enacted in September 2026. A benefit of that size is already scheduled into the quarter ending 30 November 2026, and it has nothing to do with beer.
The clearest single signal is in the outlook table, and it is the kind of thing that almost never appears. Reported earnings per share for fiscal 2027 are guided at $11.85 to $12.55. Comparable earnings per share are guided at $11.20 to $11.90. The reported number is guided above the adjusted number, by $0.65 a share at the midpoints, computed. In fiscal 2026 the relationship ran the usual way round, reported $9.61 against comparable $11.82. The assumption underneath it is in the same table: Tax rate: reported ~12%; comparable ~20%.
Figure 5. The guidance table where reported sits above comparable
Fiscal 2027 estimate against fiscal 2026 actual, as published in the 6 October 2026 release
| Measure | FY2027 estimate | FY2026 actual | Gap |
|---|---|---|---|
| Reported earnings per share | $11.85 to $12.55 | $9.61 | – |
| Comparable earnings per share | $11.20 to $11.90 | $11.82 | – |
| Reported less comparable, at the midpoint | +$0.65 | −$2.21 | $2.86 |
| Tax rate assumption, reported against comparable | ~12% vs ~20% | – | 8 points |
| Of which, scheduled for the quarter to 30 Nov 2026 | $100m to $150m tax benefit | – | – |
The reported and comparable earnings per share figures and the tax rate assumptions are filed. The midpoint arithmetic and the gap column are computed here. A reported outlook above a comparable outlook is unusual, and the filing attributes the difference to the tax rate.
Source: Form 8-K filed 6 October 2026, Exhibit 99.1, Outlook table; Form 10-Q for the quarterly period ended 31 August 2026, Note 9 and Item 2. Read directly from sec.gov.
4. What the incremental beer dollar earned
Beer is the engine: 93.9 per cent of net sales in the quarter, computed, at an average operating margin of 39.0 per cent. The useful question is not what the average dollar earns but what the extra dollar earned.
Beer net sales rose $128.6 million and beer segment operating income rose $12.6 million. That is 9.8 cents of segment operating income on each incremental dollar of segment net sales, computed, against 39.0 cents on the average dollar. The gap is in two lines.
Figure 6. The incremental beer dollar, quarter and first half
Beer segment, from the segment note. Comparable operating income as the company defines it.
| Beer segment | Q2 FY2027 | Q2 FY2026 | Change |
|---|---|---|---|
| Net sales | $2,473.6 m | $2,345.0 m | +$128.6 m |
| Cost of product sold | ($1,135.9 m) | ($1,105.0 m) | +$30.9 m |
| Marketing | ($245.2 m) | ($190.7 m) | +$54.5 m |
| Marketing, percentage of net sales | 9.9% | 8.1% | +1.8 points |
| General and administrative | ($128.3 m) | ($97.7 m) | +$30.6 m |
| Comparable operating income | $964.2 m | $951.6 m | +$12.6 m |
| Operating margin | 39.0% | 40.6% | −1.6 points |
| Incremental operating margin, computed | 9.8% | – | – |
| Same calculation, six months, computed | 17.2% | – | – |
The four expense lines sum to the operating income line in both periods, which is the arithmetic check on this table: $2,473.6 less $1,135.9 less $245.2 less $128.3 is $964.2, and $2,345.0 less $1,105.0 less $190.7 less $97.7 is $951.6. Incremental margin is the change in operating income divided by the change in net sales, both on the same segment and the same basis: $12.6 million divided by $128.6 million for the quarter, and $30.6 million divided by $177.6 million for the six months.
Q2 FY2027 is the three months ended 31 August 2026 and Q2 FY2026 the three months ended 31 August 2025. Source: Form 10-Q for the quarterly period ended 31 August 2026, Note 13, Business Segment Information, and Item 2. Read directly from sec.gov.
Marketing rose 28.6 per cent against net sales up 5 per cent, computed, taking it from 8.1 per cent of beer net sales to 9.9 per cent. General and administrative expenses rose 31.3 per cent. The 10-Q gives the reason for the second one and it is not a volume cost: the increase is primarily due to higher compensation and benefits, led by unfavorable short-term incentive accruals as compared to Second Quarter 2026. The same sentence explains the corporate line, which rose from $45.6 million to $73.7 million, 61.6 per cent.
The release states the margin consequence directly: Operating margin decreased 160 bps to 39.0% as lower tariff expenses and favorable fixed cost absorption were more than offset by increased marketing investment and other SG&A spend. Consolidated selling, general and administrative expenses went from 17.6 per cent of net sales to 20.4 per cent, computed, which is where the consolidated operating income decline comes from.
5. The gross margin barely moved, and the reason is in the derivative note
Consolidated gross profit rose $83.0 million in the quarter and gross margin went from 52.8 to 52.9 per cent, computed. A tenth of a point, in a quarter where the release says tariff expense fell and fixed cost absorption improved. The explanation is in two notes that are not usually read together.
The first is the hedging note. Cash flow hedge gains sit in accumulated other comprehensive income and release into the income statement when the hedged item hits it. The amount released into cost of product sold was $38.4 million in the quarter against $17.8 million a year earlier, and $72.6 million in the six months against $23.0 million. Those are gains struck in earlier periods arriving now. The second is the comparable adjustments table, where the mark to market on undesignated commodity derivatives runs through cost of product sold: a $52.7 million net gain in the six months against a $4.7 million loss a year earlier.
Figure 7. What moved inside cost of product sold, six months
Two filed items that are not this period's trading, against the change in gross profit
| Six months ended 31 August | 2026 | 2025 | Change |
|---|---|---|---|
| Consolidated gross profit | $2,713.6 m | $2,576.6 m | +$137.0 m |
| Cash flow hedge gains reclassified from AOCI into cost of product sold | $72.6 m | $23.0 m | +$49.6 m |
| Net gain (loss) on undesignated commodity derivative contracts | $52.7 m | ($4.7 m) | +$57.4 m |
| Settlements of undesignated commodity derivative contracts | ($24.2 m) | $6.7 m | −$30.9 m |
| Comparable Adjustments, cost of product sold, total | $23.1 m | ($1.3 m) | +$24.4 m |
| The two movements together, computed | +$74.0 m | ||
| As a share of the gross profit increase, computed | 54.0% |
The two movements are the change in hedge gains reclassified into cost of product sold ($49.6 million) and the change in total Comparable Adjustments to cost of product sold ($24.4 million). They are added because both sit inside the same line of the same statement for the same period. Numerator and denominator are both six-month consolidated figures on a reported basis. The Comparable Adjustments total also contains strategic business reconfiguration costs and inventory step-up, which is why it does not equal the derivative lines alone.
Source: Form 10-Q for the quarterly period ended 31 August 2026, Note 4 Derivative Instruments and Note 13 Business Segment Information, footnote 2. Read directly from sec.gov.
Neither item is improper nor a surprise to anyone who hedges. A company that buys glass, aluminium and barley in one currency and sells in another has to hedge, and the gains are economically real. They are also dated: We expect $128.7 million of net gains, net of income tax effect, to be reclassified from AOCI to our results of operations within the next 12 months. That is a known tailwind sitting in equity with a date on it. Designated foreign currency contract notionals rose from $2,080.9 million to $2,651.5 million, 27.4 per cent higher, computed.
The tariff movement is genuine and the company flags it: In April 2026, the U.S. government removed beer made from malt, which includes our beer products, from the scope of the Section 232 aluminum and aluminum derivative tariffs that had been in place at various rates since February 2025. The beer segment discussion attributes $24.1 million of lower cost of product sold in the quarter to lower tariffs, and $8.2 million in the six months. That is a cost that came out, which cuts the other way from most of this file.
6. What the capital was returned at
The release leads with capital returned, and the amounts are large and real. In the first half the company paid $353.8 million of dividends and bought $454.7 million of its own shares, $808.5 million together, against free cash flow of $1,124.5 million computed as operating cash flow of $1,478.6 million less capital expenditure of $354.1 million. That is 71.9 per cent of free cash flow, computed.
The equity note gives the share counts, and the share counts give the prices. For the six months ended August 31, 2026, we repurchased 3,169,666 shares of Class A Stock pursuant to the 2025 Authorization through open market transactions at an aggregate cost of $454.7 million. That is $143.45 a share, computed. Then the subsequent event: Subsequent to August 31, 2026, we repurchased 607,371 shares of Class A Stock pursuant to the 2025 Authorization at an average cost of $123.48 per share. Across the whole of the 2025 Authorization to 30 September 2026 the company has spent $1,453.8 million on 9,429,144 shares, an average of $154.18, computed.
Figure 8. Three average repurchase prices from the same filing
2025 Authorization, $4.0 billion approved April 2025, expiring February 2028
Source: Form 10-Q for the quarterly period ended 31 August 2026, Note 10 Stockholders' Equity, and Item 2, Share Repurchase Program. The programme-to-date and first-half averages are computed here by dividing the filed dollar amount by the filed share count; the $123.48 figure is stated in the filing. Dollars are divided by shares in every case, so the three averages are on the same basis. $2,546.2 million of the authorisation remained available at 30 September 2026.
The three averages are on the same basis and they fall in the same direction: $154.18 across the programme, $143.45 in the first half, $123.48 after the quarter end. $2,546.2 million of the $4,000.0 million authorisation remained available at 30 September 2026. Nothing about this is irregular. It is what a buyback does when a share price falls during the programme, and it is why the discipline question is a board question rather than a treasury one.
One more number sits beside it. The earnings per share note excludes 2.785 million stock-based awards from the diluted calculation as anti-dilutive, at a weighted average exercise price of $206.87. Options struck there and shares repurchased at $123.48 are two readings of the same price history from two notes of the same filing.
Capital expenditure is the other half of the allocation picture and it rises from here. The outlook puts fiscal 2027 capital expenditure at about $800.0 million. $354.1 million was spent in the first half, which leaves about $445.9 million for the second, 25.9 per cent more than the first half, computed. The Veracruz brewery is the reason, and the 10-Q now expects commercial production there to commence at the beginning of Fiscal 2028.
7. A $600 million note retired with two day paper
On 18 September 2026 the company did two things. It signed a term loan facility and it redeemed a bond. The 10-Q records the second in one sentence: On September 18, 2026, we redeemed the 4.35% May 2022 Senior Notes prior to maturity using commercial paper borrowings at a redemption price equal to 100% of the outstanding principal amount plus accrued and unpaid interest. The fiscal 2026 Form 10-K identifies those notes: $600.0 million of principal, issued May 2022, scheduled to mature in May 2027.
So an obligation with a known date eight months away was replaced with commercial paper. The commercial paper note gives its terms: $116.5 million outstanding at 31 August 2026, a weighted average annual rate of 3.9 per cent, and a Weighted average remaining term | 2 days | 6 days at 31 August 2026 and 28 February 2026 respectively. Two days.
The size of the shift sits in a footnote to the liquidity table rather than in the borrowings note, which is why it is easy to miss. Commercial paper outstanding was $116.5 million and $607.0 million as of August 31, 2026, and September 30, 2026, respectively, and remaining revolving credit facility capacity fell from $2,122.6 million to $1,632.1 million over the same month. Both movements are $490.5 million, computed, which is the arithmetic check that they are one event: commercial paper is backed by the revolver, so every dollar issued reduces the headroom behind it.
Figure 9. The September funding sequence, in the order the filings record it
Form 8-K filed 18 September 2026 and Form 10-Q for the quarter ended 31 August 2026
Source: Form 10-Q for the quarterly period ended 31 August 2026, Note 8 Borrowings and Item 2, Liquidity and Capital Resources; Form 8-K filed 18 September 2026, Items 1.01 and 2.03; Form 10-K for the fiscal year ended 28 February 2026, Note 13 debt table, for the maturity of the 4.35 per cent notes. Read directly from sec.gov.
The trade is cheaper and backstopped. Commercial paper at 3.9 per cent costs less than a 4.35 per cent coupon, the company holds a $2,250.0 million revolving facility to April 2030, and it added the $300.0 million delayed draw facility the same day. It is also, on the company's own description, a market that can close: We do not have purchase commitments from buyers for our commercial paper and, therefore, our ability to issue commercial paper is subject to market demand. The next sentence sets out the plan if it does, which is to draw the revolver.
Three further details belong with it. Cash and cash equivalents at 31 August 2026 were $98.5 million against current maturities of long-term debt of $1,103.0 million, a ratio of 11.2 times, computed, which tells you this is a company that funds maturities from cash flow and the money markets rather than from a cash pile. The covenants are stated: the minimum interest coverage ratio was 2.5x and the maximum net leverage ratio was 4.0x, and the chief financial officer's quoted comment in the release puts comparable net leverage at about 3.0 times. And the undrawn term loan is not free: the 8-K discloses that Unused commitments under the Credit Agreement will incur a ticking fee of 0.075% per annum, beginning thirty days after 18 September 2026, which on $300.0 million is about $225,000 a year while it stays undrawn, computed.
The fair value disclosure carries the largest number in this file. As of August 31, 2026, the carrying amount of long-term debt, including the current portion, was $10,199.2 million, compared with an estimated fair value of $9,444.9 million. That is $754.3 million below carrying, or 92.6 per cent of carrying, computed on carrying against carrying and fair value against fair value. Six months earlier the two figures were $10,296.5 million and $9,858.2 million, a gap of $438.3 million, so the gap widened by $316.0 million in six months. It is a disclosure rather than a loss, because the company expects to repay at par, and it is still the clearest statement in the filing of what the balance sheet would cost to replace.
The 18 September 8-K also carries a related-party paragraph that no coverage has quoted, and the structure is far more common at the small end of the market than at this one. Certain of the Credit Agreement Lenders or their affiliates and affiliates of the Administrative Agent are lenders under certain credit facilities to Sands family investment vehicles that, because of their relationship with members of the Sands family, are in some cases affiliates of the Company. And then: Such credit facilities are secured by pledges of shares of class A common stock of the Company and other credit support from certain members of the Sands family. The same banks lend to the issuer and to vehicles associated with its founding family, and the second set of loans is secured on the issuer's own stock. The disclosure is doing exactly what it should.
8. Two transactions, and where the risk sits in each
The quarter contains one purchase and one exit, and both are structured in ways worth reading.
The purchase was announced in Exhibit 99.2 to the 6 October 8-K and described again in the results release filed as Exhibit 99.1 to the same report: The transaction included a $75 million payment at close for 100% ownership of the business, as well as additional contingent consideration of up to $278 million payable over five years based on the future performance of the SpikedAde business. The headline price is $75.0 million. The maximum consideration is $353.0 million, computed, of which 78.8 per cent is contingent. The contingent portion is 3.7 times the amount paid at close.
The exit is in the fair value note. In the quarter, in connection with management's plan to divest the Nelson's Green Brier business, assets held for sale with a $54.8 million carrying value were adjusted to their estimated fair value of $5.0 million, less costs to sell, resulting in a $49.8 million net loss. That is a 90.9 per cent write-down, computed, and the fair value was set by reference to expected proceeds. It is also, on its own, larger than the fall in consolidated operating income for the quarter: $49.8 million of impairment against a $69.0 million decline in operating income.
Figure 10. One acquisition and one disposal, as the filings describe them
Form 8-K filed 6 October 2026, Exhibit 99.2; Form 10-Q for the quarter ended 31 August 2026, Notes 5 and 6
| SpikedAde, acquired October 2026 | Nelson's Green Brier, held for sale | New Zealand wine brands, sold June 2026 | |
|---|---|---|---|
| Amount paid or carried | $75.0 m at close | $54.8 m carrying value | $36.7 m carrying value |
| Further consideration or fair value | up to $278.0 m contingent | $5.0 m estimated fair value | $18.4 m estimated fair value |
| Recognised in the income statement | none yet; reported in the Beer segment from the date of acquisition | $49.8 m net loss, asset impairment and related expenses | $18.3 m net loss, asset impairment and related expenses |
| Period over which it settles | five years, performance based | on completion of a potential divestiture | completed |
| Computed here | 78.8% of maximum consideration is contingent | 90.9% written down | 49.9% written down |
The two write-downs together are the $68.1 million of asset impairment and related expenses in the six months, against $52.1 million a year earlier. Wine and Spirits segment goodwill was already zero at 28 February 2025, 28 February 2026 and 31 August 2026, so none of this touched goodwill. Beer segment goodwill was $5,269.3 million at 31 August 2026.
Source: Form 8-K filed 6 October 2026, Exhibit 99.2; Form 10-Q for the quarterly period ended 31 August 2026, Note 5 Fair Value of Financial Instruments and Note 6 Goodwill. Read directly from sec.gov.
Put beside each other, the two transactions describe the same policy from both ends. On the way in, most of the price is conditional on the business performing, so the seller carries that risk. On the way out, the asset is marked to what a buyer will pay, and the difference goes through the income statement in the quarter the plan is formed, not the quarter the cash arrives.
9. What runs the other way, and what the filings do not say
A file that only pointed one way would be a poor reading of a quarter in which net sales grew 6 per cent, gross margin held, a loss-making segment turned positive and a real cost came out of the system. Six things run the other way or are not knowable.
The other side of the same filings
- The second half is seasonally weaker anyway, so the implied decline is not all giveback. Of fiscal 2026 beer comparable operating income of $3,161.0 million on net sales of $8,315.2 million, the first half carried $1,825.0 million on $4,579.5 million, a margin of 39.9 per cent against 35.8 per cent in the second half, computed. Some of the implied decline in Figure 3 is the shape of the year. Figure 3 is built on net sales, where the seasonal effect is smaller, for that reason.
- Wine and spirits is doing what the strategy said it would. Depletions rose 10.2 per cent, shipments 15.4 per cent and net sales 17 per cent, and the segment went from a $19.8 million operating loss to a $6.1 million operating profit. Organic six-month shipments rose 11.5 per cent. That segment is smaller than it was and it is working.
- The tariff relief is real and specific. Beer products were removed from the scope of the Section 232 aluminium tariffs in April 2026, which the filing credits with $24.1 million of lower cost of product sold in the quarter. That is a structural cost removal rather than a timing effect.
- The restructuring is nearly paid for. Cumulative pre-tax costs under the 2025 Restructuring Initiative are $127.4 million of an estimated $130.0 million, and only $5.5 million of that was recognised in the six months. The company expects the programme to yield over $200.0 million in net annualised cost savings by fiscal 2028. The cost is behind; the benefit is ahead.
- Commercial paper is cheaper, backstopped and ordinary. With a $2,250.0 million facility to April 2030, $1,632.1 million of headroom at 30 September 2026 and a $300.0 million delayed draw term loan signed the same week, this is a funding choice rather than a funding problem, and the company states it was in compliance with all covenants at 31 August 2026.
- Several things are simply not disclosed, and none is estimated above. Depletion volumes in cases, as against the percentage change. Distributor days-on-hand, before or after the rebuild. The second-half shipment and depletion assumptions behind the guidance range. The split of the expected $100 million to $150 million tax benefit between jurisdictions. The performance thresholds in the SpikedAde earn-out. And the identity of the buyer, if there is one, for Nelson's Green Brier.
This file contains no share price, no market capitalisation and no multiple. Those were checked on the day of publication as a verification step on company identity, exchange, ticker and filing status, and are absent from the analysis. No analyst estimate, target or rating appears above. No figure here is a forecast: the second-half arithmetic in Figure 3 is the company's own guidance range applied to its own filed figures. Where the filings do not support a number, none is estimated.
Three things to take back to a smaller company
If you sell through distributors, resellers or any other channel
- Put sell-in and sell-through on the same page of the board pack, every month. Sell-in is in the ledger because it is the invoice. Sell-through has to be asked for, and most channel agreements allow it. When the two diverge for two consecutive periods, write down the cumulative gap in units and in dollars and name the quarter that gives it back. That one line prevents the commonest planning error in a channel business, which is treating a restocking quarter as a demand quarter. The company in this file publishes both numbers and says they will converge. Most private companies publish neither and discover the convergence in the fourth quarter.
- Separate the growth you bought from the growth you earned before anyone signs the plan. The useful ratio is not the average margin, it is the incremental one: the change in operating profit divided by the change in revenue, on the same unit, for the same period. Here it is 9.8 cents against an average of 39.0 cents. A sustained gap between the two means the cost of the next dollar of revenue is rising, and that is a strategy conversation, not a variance explanation. Run it on every segment, every quarter, and put the two numbers next to each other.
- Write down which part of this year's profit cannot happen again. Tax rate changes, valuation allowance releases, hedge gains struck in an earlier period and derivative marks are all real profit and none is operating performance. A one-page schedule separating operating profit from the rest, kept quarterly, is what stops a board setting next year's target off a number the business cannot repeat. The test: if the effective tax rate reverted to last year's, what would this year look like. Here that turns a 21 per cent increase into a decrease.
Sources
| Document | Filed | Accession | Used for |
|---|---|---|---|
| Form 10-Q, quarterly period ended 31 August 2026 | 7 Oct 2026 | 0000016918-26-000040 | Balance sheet, income statement, cash flow; Notes 2, 4, 5, 6, 8, 9, 10, 11 and 13; Item 2 MD&A including the beer and wine segment tables, liquidity, the commercial paper footnote and the covenant levels |
| Form 8-K, Items 2.02, 7.01 and 9.01, with Exhibits 99.1 and 99.2 | 6 Oct 2026 | 0000016918-26-000039 | Second quarter results release, the beer and wine segment tables with depletions, the fiscal 2027 outlook and tax rate assumptions, and the SpikedAde acquisition announcement |
| Form 8-K, Items 1.01 and 2.03 | 18 Sep 2026 | 0001193125-26-395558 | The 2026 Term Credit Agreement, the ticking fee, the covenant definitions, and the related-party paragraph on lenders to Sands family investment vehicles |
| Form 10-K, fiscal year ended 28 February 2026 | 22 Apr 2026 | 0000016918-26-000011 | Fiscal 2026 beer net sales, shipments and depletions; the senior notes table identifying the 4.35 per cent notes as $600.0 million due May 2027; the fiscal 2026 segment table |
| EDGAR submissions record for CIK 0000016918 | Re-read 9 Oct 2026 | Gate 0 | Company name, ticker, exchange, fiscal year end, large accelerated filer status, absence of any Item 4.01 or 4.02 and of late-filing notifications, absence of any Schedule 13D since 2018, and that nothing has been filed after the 7 October 10-Q |
| Quartz, Colleen Cabili, published 7 October 2026 at 18:27 UTC | 7 Oct 2026 | Attributed, not asserted | Evidence that the argument about beer demand is running at volume this week |
| Yahoo Finance, Grace O'Donnell, published 7 October 2026 at 4:39 PM EDT | 7 Oct 2026 | Attributed, not asserted | The named question this file tests against the filings, that part of the beer growth came from distributor restocking |
All SEC documents were read directly from sec.gov as primary documents, not from a summariser, an aggregator or a search result. The two press items are Tier 2: attributed, dated, and never used as a fact about the company. No analyst estimate, rating or price target appears anywhere in this file.
Questions this file answers
Did Constellation Brands' beer business grow in the quarter?
Both answers are in the same table and they differ. Shipments to distributors rose 5.5 per cent, from 117.4 million to 123.9 million case equivalents, and that is what the revenue line measures. Depletions, which the filing defines as distributor shipments through to retail customers based on third-party data, fell 0.6 per cent. The 10-Q attributes $130.2 million of the $128.6 million increase in beer net sales to shipment volume as distributors sought to rebuild inventory days-on-hand.
What does the company's own guidance imply for the second half?
Fiscal 2026 beer net sales were $8,315.2 million, of which $4,579.5 million fell in the first half, leaving $3,735.7 million in the second. The fiscal 2027 outlook guides beer net sales growth of negative 1 per cent to positive 1 per cent, and the first half has already delivered $4,757.1 million. Applying the range to the full year and subtracting the first half gives implied second-half beer net sales of $3,474.9 million to $3,641.3 million, a fall of 7.0 per cent to 2.5 per cent against the prior second half, computed. This is arithmetic on the company's own range, not a forecast.
Why did net income rise 21 per cent when operating income fell 8 per cent?
The tax line. Income before income taxes fell $53.5 million, the provision for income taxes fell $149.7 million as the effective rate moved from 37.9 per cent to 20.2 per cent, and net income attributable to noncontrolling interests fell $3.6 million. Those three movements sum to the $99.8 million increase. Applying the prior year's 37.9 per cent rate to this quarter's pre-tax income gives $436.5 million attributable to the company, computed, below the $466.0 million reported a year earlier. Note 9 adds an expected further benefit of approximately $100 million to $150 million in the quarter ending 30 November 2026, and the outlook guides reported earnings per share of $11.85 to $12.55 above comparable earnings per share of $11.20 to $11.90.
What did the extra dollar of beer revenue actually earn?
Beer net sales rose $128.6 million and beer comparable operating income rose $12.6 million, an incremental operating margin of 9.8 per cent, computed, against an average segment margin of 39.0 per cent. Marketing rose $54.5 million, from 8.1 to 9.9 per cent of beer net sales, and segment general and administrative expenses rose $30.6 million, which the filing attributes primarily to higher compensation and benefits led by unfavourable short-term incentive accruals. Over six months the incremental margin was 17.2 per cent, computed.
What happened to the debt in September?
On 18 September 2026 the company redeemed the 4.35 per cent May 2022 senior notes, $600.0 million of principal due May 2027, early at par using commercial paper. Commercial paper outstanding went from $116.5 million at 31 August 2026 to $607.0 million at 30 September 2026 and revolving credit facility headroom fell from $2,122.6 million to $1,632.1 million, both movements being $490.5 million. Commercial paper had a weighted average remaining term of two days. A $300.0 million delayed draw term loan signed the same day is undrawn.
Unfolding Values holds no position, long or short, in the securities of any company named in this file, and has no relationship of any kind with Constellation Brands, Inc. This is a reading of public documents and is not investment advice, not a recommendation and not an audit. Unfolding Values is not an audit firm and expresses no opinion on any financial statement. Every figure is traced to the filing named beside it. Percentages, multiples, averages and totals marked as computed are arithmetic performed here on filed inputs, with the basis of each numerator and denominator stated. Where a document does not support a number, none is estimated, and where two bases exist both are given. No statement is made about the intention, motive or internal deliberation of any company, board or individual, because filings do not disclose those. Nothing here suggests that any disclosure was inadequate or that any accounting was incorrect: the revenue recognition, the valuation allowance movements, the hedge accounting and the held-for-sale measurement described above are consistent with the standards the filings cite. Statements about future periods are described as what the company has guided or what its own figures imply arithmetically, not as predictions of what it will report.
The principals at Unfolding Values have led SEC reporting and served as principal accounting officer for US-listed issuers, and the review that produced this file is the same review applied to a client's own 10-K or 10-Q before it goes out. Start a conversation.